Org.nr 926 031 937 2021 → 2022 Year-over-year analysis

ADVOKAT ARVID BERENTSEN AS: årsregnskap 2022 vs 2021

Grew 6% on revenue, stronger earnings

approved 2023-02-09; registry 2023-04-17; journal 2023 356149

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT ARVID BERENTSEN AS. Revenue 2.22m NOK → 2.36m NOK (+6.1%). Net result +319.7k NOK → +529.4k NOK. Equity 337.2k NOK → 866.6k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKAT ARVID BERENTSEN AS.

Scorecard

Revenue
2.22m NOK 2.36m NOK
+6.1%
Operating result
+408.2k NOK +678.5k NOK
+66.2%
Net result
+319.7k NOK +529.4k NOK
+65.6%
Equity
337.2k NOK 866.6k NOK
+157.0%
Cash
470.8k NOK 660.8k NOK
+40.4%
Total assets
901.8k NOK 306.6k NOK
-66.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.22m NOK to 2.36m NOK (+6.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +408.2k NOK → +678.5k NOK (op. margin 18.4% → 28.8%). Calculated

  • ↑

    Net result improved

    Net result +319.7k NOK → +529.4k NOK (net margin 14.4% → 22.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 337.2k NOK → 866.6k NOK (equity ratio 37.4% → 282.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 470.8k NOK → 660.8k NOK (+40.4% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.57× → 0.66× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 024 NOK → 2.94m NOK (0% → 125% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 209.1k NOK → 148.5k NOK (-29.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact