Org.nr 926 031 937 2022 → 2023 Year-over-year analysis

ADVOKAT ARVID BERENTSEN AS: årsregnskap 2023 vs 2022

Weaker earnings

approved 2024-03-19; registry 2024-04-15; journal 2024 356853

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKAT ARVID BERENTSEN AS. Revenue 2.36m NOK → 2.34m NOK (-0.9%). Net result +529.4k NOK → +273.1k NOK. Equity 866.6k NOK → 139.8k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKAT ARVID BERENTSEN AS.

Scorecard

Revenue
2.36m NOK 2.34m NOK
-0.9%
Operating result
+678.5k NOK +344.8k NOK
-49.2%
Net result
+529.4k NOK +273.1k NOK
-48.4%
Equity
866.6k NOK 139.8k NOK
-83.9%
Cash
660.8k NOK 668.6k NOK
+1.2%
Total assets
306.6k NOK 1.56m NOK
+407.7%

What improved

  • ↑

    Cash rose

    Bank deposits 660.8k NOK → 668.6k NOK (+1.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.66× → 3.92×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.36m NOK to 2.34m NOK (-0.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +678.5k NOK → +344.8k NOK (op. margin 28.8% → 14.8%). Calculated

  • ↓

    Net result weakened

    Net result +529.4k NOK → +273.1k NOK (net margin 22.5% → 11.7%). Calculated

  • ↓

    Equity eroded

    Book equity 866.6k NOK → 139.8k NOK (equity ratio 282.7% → 9.0%). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 148.5k NOK → 288.8k NOK (+94.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 9.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation