Org.nr 992 149 248 2017 → 2018 Year-over-year analysis

ADVOKAT AS: årsregnskap 2018 vs 2017

Grew 12% on revenue, weaker earnings

approved 2019-05-07; registry 2019-05-11; journal 2019 354362

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKAT AS. Revenue 468.4k NOK → 526.5k NOK (+12.4%). Net result +243.8k NOK → +7 389 NOK. Equity 3.07m NOK → 107.4k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKAT AS.

Scorecard

Revenue
468.4k NOK 526.5k NOK
+12.4%
Operating result
+287.5k NOK +960 NOK
-99.7%
Net result
+243.8k NOK +7 389 NOK
-97.0%
Equity
3.07m NOK 107.4k NOK
-96.5%
Cash
2.88m NOK 3.05m NOK
+5.9%
Total assets
3.28m NOK 3.24m NOK
-1.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 468.4k NOK to 526.5k NOK (+12.4% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 2.88m NOK → 3.05m NOK (+5.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +287.5k NOK → +960 NOK (op. margin 61.4% → 0.2%). Calculated

  • ↓

    Net result weakened

    Net result +243.8k NOK → +7 389 NOK (net margin 52.0% → 1.4%). Calculated

  • ↓

    Equity eroded

    Book equity 3.07m NOK → 107.4k NOK (equity ratio 93.5% → 3.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 9 847 NOK → 1.33m NOK (2% → 252% of revenue). Calculated