Org.nr 992 149 248 2018 → 2019 Year-over-year analysis

ADVOKAT AS: årsregnskap 2019 vs 2018

Grew 46% on revenue, stronger earnings, cash halved-plus

approved 2020-05-19; registry 2020-05-26; journal 2020 386354

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKAT AS. Revenue 526.5k NOK → 768.3k NOK (+45.9%). Net result +7 389 NOK → +258.3k NOK. Equity 107.4k NOK → 365.7k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for ADVOKAT AS.

Scorecard

Revenue
526.5k NOK 768.3k NOK
+45.9%
Operating result
+960 NOK +315 NOK
-67.2%
Net result
+7 389 NOK +258.3k NOK
+3396.1%
Equity
107.4k NOK 365.7k NOK
+240.5%
Cash
3.05m NOK 329.8k NOK
-89.2%
Total assets
3.24m NOK 616.6k NOK
-81.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 526.5k NOK to 768.3k NOK (+45.9% YoY). Calculated

  • ↑

    Net result improved

    Net result +7 389 NOK → +258.3k NOK (net margin 1.4% → 33.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 107.4k NOK → 365.7k NOK (equity ratio 3.3% → 59.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.33m NOK → 321.6k NOK (252% → 42% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +960 NOK → +315 NOK (op. margin 0.2% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.05m NOK → 329.8k NOK (-89.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.05m NOK → 329.8k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation