Org.nr 992 149 248 2019 → 2020 Year-over-year analysis

ADVOKAT AS: årsregnskap 2020 vs 2019

Shrank 50% on revenue, slipped into loss

approved 2021-04-07; registry 2021-04-28; journal 2021 236801

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKAT AS. Revenue 768.3k NOK → 383.5k NOK (-50.1%). Net result +258.3k NOK → -60.1k NOK. Equity 365.7k NOK → 305.6k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
768.3k NOK 383.5k NOK
-50.1%
Operating result
+315 NOK -69.0k NOK
-22012.4%
Net result
+258.3k NOK -60.1k NOK
-123.3%
Equity
365.7k NOK 305.6k NOK
-16.4%
Cash
329.8k NOK 237.4k NOK
-28.0%
Total assets
616.6k NOK 485.0k NOK
-21.3%

What improved

  • ↑

    Payroll decreased

    Salary cost 321.6k NOK → 307.1k NOK (42% → 80% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 768.3k NOK to 383.5k NOK (-50.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +315 NOK → -69.0k NOK (op. margin 0.0% → -18.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 258.3k NOK profit to a loss of 60.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 365.7k NOK → 305.6k NOK (equity ratio 59.3% → 63.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 329.8k NOK → 237.4k NOK (-28.0% YoY). Calculated