Org.nr 992 149 248 2020 → 2021 Year-over-year analysis

ADVOKAT AS: årsregnskap 2021 vs 2020

Shrank 91% on revenue, weaker earnings

approved 2022-04-29; registry 2022-05-02; journal 2022 247699

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT AS. Revenue 383.5k NOK → 35.7k NOK (-90.7%). Net result -60.1k NOK → -96.1k NOK. Equity 305.6k NOK → 209.6k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
383.5k NOK 35.7k NOK
-90.7%
Operating result
-69.0k NOK -159.4k NOK
-130.9%
Net result
-60.1k NOK -96.1k NOK
-59.9%
Equity
305.6k NOK 209.6k NOK
-31.4%
Cash
237.4k NOK 143.5k NOK
-39.6%
Total assets
485.0k NOK 227.9k NOK
-53.0%

What improved

  • ↑

    Payroll decreased

    Salary cost 307.1k NOK → 137.6k NOK (80% → 385% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 383.5k NOK to 35.7k NOK (-90.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -69.0k NOK → -159.4k NOK (op. margin -18.0% → -446.1%). Calculated

  • ↓

    Net result weakened

    Net result -60.1k NOK → -96.1k NOK (net margin -15.7% → -269.0%). Calculated

  • ↓

    Equity eroded

    Book equity 305.6k NOK → 209.6k NOK (equity ratio 63.0% → 91.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 237.4k NOK → 143.5k NOK (-39.6% YoY). Calculated