Org.nr 988 843 725 2004 → 2005 Year-over-year analysis

ADVOKAT BERGESEN AS: årsregnskap 2005 vs 2004

Stronger earnings, cash halved-plus, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ADVOKAT BERGESEN AS. Revenue 0 NOK → 188.7k NOK. Net result 0 NOK → +72.6k NOK. Equity 0 NOK → 1.86m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; cogs moved. All figures are taken from the published annual accounts for ADVOKAT BERGESEN AS.

Scorecard

Revenue
0 NOK 188.7k NOK
—
Operating result
n/m +81.8k NOK
—
Net result
0 NOK +72.6k NOK
—
Equity
0 NOK 1.86m NOK
—
Cash
3.52m NOK 10 NOK
-100.0%
Total assets
0 NOK 5.61m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 188.7k NOK. Calculated

  • ↑

    Net result improved

    Net result 0 NOK → +72.6k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 0 NOK → 1.86m NOK. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 3.52m NOK → 10 NOK (-100.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5229.67× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.52m NOK → 10 NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 7 NOK → 15.2k NOK (+217157.1% YoY). Calculated