ADVOKAT BERGESEN AS: årsregnskap 2006 vs 2005
Shrank 49% on revenue, stronger earnings, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for ADVOKAT BERGESEN AS. Revenue 188.7k NOK → 96.0k NOK (-49.1%). Net result +72.6k NOK → +159.0k NOK. Equity 1.86m NOK → 2.01m NOK.
On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKAT BERGESEN AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result +81.8k NOK → +222.7k NOK (op. margin 43.4% → 232.1%). Calculated
-
↑
Net result improved
Net result +72.6k NOK → +159.0k NOK (net margin 38.5% → 165.7%). Calculated
-
↑
Equity strengthened
Book equity 1.86m NOK → 2.01m NOK (equity ratio 33.1% → 80.1%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 1 782 NOK → 1.78m NOK (+1.78m NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 188.7k NOK to 96.0k NOK (-49.1% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 7 NOK → 7.38m NOK (0% → 7695% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 15.2k NOK → 28.9k NOK (+90.4% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 1 782 NOK → 1.86m NOK. Reported fact