ADVOKAT CAMILLA HAGEN AS: årsregnskap 2013 vs 2012
Grew 97% on revenue, cash halved-plus
approved 2014-05-30; registry 2014-07-02; journal 2014 527505
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for ADVOKAT CAMILLA HAGEN AS. Revenue 100.0k NOK → 197.0k NOK (+97.0%). Equity -33.2k NOK → 33.9k NOK.
On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
100.0k NOK
197.0k NOK
+97.0%
Operating result
+90.2k NOK
n/m
—
Net result
+87.9k NOK
n/m
—
Equity
-33.2k NOK
33.9k NOK
+202.1%
Cash
141.5k NOK
48.1k NOK
-66.0%
Total assets
497.5k NOK
489.6k NOK
-1.6%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 100.0k NOK to 197.0k NOK (+97.0% YoY). Calculated
-
↑
Equity strengthened
Book equity -33.2k NOK → 33.9k NOK (equity ratio -6.7% → 6.9%). Calculated
-
↑
Payroll decreased
Salary cost 130.5k NOK → 14.0k NOK (130% → 7% of revenue). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 141.5k NOK → 48.1k NOK (-66.0% YoY). Calculated