Org.nr 992 606 045 2013 → 2014 Year-over-year analysis

ADVOKAT CAMILLA HAGEN AS: årsregnskap 2014 vs 2013

Shrank 75% on revenue

approved 2015-04-27; registry 2015-07-21; journal 2015 618879

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for ADVOKAT CAMILLA HAGEN AS. Revenue 197.0k NOK → 49.2k NOK (-75.0%). Equity 33.9k NOK → 105.6k NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
197.0k NOK 49.2k NOK
-75.0%
Equity
33.9k NOK 105.6k NOK
+211.6%
Cash
48.1k NOK 726.5k NOK
+1411.6%
Total assets
489.6k NOK 265.2k NOK
-45.8%

What improved

  • ↑

    Equity strengthened

    Book equity 33.9k NOK → 105.6k NOK (equity ratio 6.9% → 39.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 48.1k NOK → 726.5k NOK (+1411.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.13× → 6.37×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 197.0k NOK to 49.2k NOK (-75.0% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 14.0k NOK → 1.70m NOK (7% → 3452% of revenue). Calculated