ADVOKAT CAMILLA HAGEN AS: årsregnskap 2015 vs 2014
Grew 6592% on revenue, cash halved-plus
approved 2016-04-28; registry 2016-07-12; journal 2016 665312
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for ADVOKAT CAMILLA HAGEN AS. Revenue 49.2k NOK → 3.29m NOK (+6592.1%). Equity 105.6k NOK → 233.6k NOK.
On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.
Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKAT CAMILLA HAGEN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 49.2k NOK to 3.29m NOK (+6592.1% YoY). Calculated
-
↑
Equity strengthened
Book equity 105.6k NOK → 233.6k NOK (equity ratio 39.8% → 9.9%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 726.5k NOK → 184.6k NOK (-74.6% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 6.37× → 0.99× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 9.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 1.70m NOK → 2.23m NOK (3452% → 68% of revenue). Calculated