Org.nr 921 173 938 2019 → 2020 Year-over-year analysis

ADVOKAT CAMILLA SOLBAKKEN AS: årsregnskap 2020 vs 2019

Grew 203% on revenue, weaker earnings

approved 2021-04-19; registry 2021-04-22; journal 2021 216557

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKAT CAMILLA SOLBAKKEN AS. Revenue 606.2k NOK → 1.84m NOK (+202.8%). Net result +7.22m NOK → +458.4k NOK. Equity 7.20m NOK → 490.6k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
606.2k NOK 1.84m NOK
+202.8%
Operating result
+289.1k NOK +589.3k NOK
+103.9%
Net result
+7.22m NOK +458.4k NOK
-93.7%
Equity
7.20m NOK 490.6k NOK
-93.2%
Cash
163.9k NOK 461.3k NOK
+181.4%
Total assets
620.9k NOK 55.1k NOK
-91.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 606.2k NOK to 1.84m NOK (+202.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +289.1k NOK → +589.3k NOK (op. margin 47.7% → 32.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 163.9k NOK → 461.3k NOK (+181.4% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 949.2k NOK → 914.0k NOK (157% → 50% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +7.22m NOK → +458.4k NOK (net margin 1191.5% → 25.0%). Calculated

  • ↓

    Equity eroded

    Book equity 7.20m NOK → 490.6k NOK (equity ratio 1160.0% → 891.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.45× → 0.08× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated