ADVOKAT CAMILLA SOLBAKKEN AS: årsregnskap 2021 vs 2020
Weaker earnings
approved 2022-04-28; registry 2022-05-02; journal 2022 241679
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for ADVOKAT CAMILLA SOLBAKKEN AS. Revenue 1.84m NOK → 1.90m NOK (+3.6%). Net result +458.4k NOK → +331.4k NOK. Equity 490.6k NOK → 492.0k NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.
Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKAT CAMILLA SOLBAKKEN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.84m NOK to 1.90m NOK (+3.6% YoY). Calculated
-
↑
Equity strengthened
Book equity 490.6k NOK → 492.0k NOK (equity ratio 891.1% → 43.7%). Calculated
-
↑
Cash rose
Bank deposits 461.3k NOK → 744.6k NOK (+61.4% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.08× → 1.76×. Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +589.3k NOK → +429.2k NOK (op. margin 32.1% → 22.6%). Calculated
-
↓
Net result weakened
Net result +458.4k NOK → +331.4k NOK (net margin 25.0% → 17.4%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 914.0k NOK → 1.08m NOK (50% → 57% of revenue). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 0 → 1. Reported fact