Org.nr 997 059 832 2016 → 2017 Year-over-year analysis

ADVOKAT-CONSULT AS: årsregnskap 2017 vs 2016

Shrank 48% on revenue

approved 2018-04-24; registry 2018-05-05; journal 2018 299072

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKAT-CONSULT AS. Revenue 1.61m NOK → 845.7k NOK (-47.6%). Equity 909.4k NOK → -264.1k NOK.

On the constructive side: cash rose; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADVOKAT-CONSULT AS.

Scorecard

Revenue
1.61m NOK 845.7k NOK
-47.6%
Equity
909.4k NOK -264.1k NOK
-129.0%
Cash
220.1k NOK 317.1k NOK
+44.1%
Total assets
1.81m NOK 904.7k NOK
-50.1%

What improved

  • ↑

    Cash rose

    Bank deposits 220.1k NOK → 317.1k NOK (+44.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.78m NOK → 109.0k NOK (111% → 13% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.61m NOK to 845.7k NOK (-47.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 909.4k NOK → -264.1k NOK (equity ratio 50.2% → -29.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -29.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 39.0k NOK → 3 633 NOK (-90.7% YoY). Calculated