Org.nr 997 059 832 2017 → 2018 Year-over-year analysis

ADVOKAT-CONSULT AS: årsregnskap 2018 vs 2017

Shrank 120% on revenue, cash halved-plus

approved 2019-04-30; registry 2019-05-14; journal 2019 331115

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKAT-CONSULT AS. Revenue 845.7k NOK → -171.0k NOK (-120.2%). Equity -264.1k NOK → -676.1k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKAT-CONSULT AS.

Scorecard

Revenue
845.7k NOK -171.0k NOK
-120.2%
Operating result
n/m -388.7k NOK
—
Equity
-264.1k NOK -676.1k NOK
-156.0%
Cash
317.1k NOK 428 NOK
-99.9%
Total assets
904.7k NOK 52.4k NOK
-94.2%

What improved

  • ↑

    Payroll decreased

    Salary cost 109.0k NOK → -3 477 NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 845.7k NOK to -171.0k NOK (-120.2% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -264.1k NOK → -676.1k NOK (equity ratio -29.2% → -1289.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 317.1k NOK → 428 NOK (-99.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 5.36× → 0.07× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1289.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation