Org.nr 912 176 800 2015 → 2016 Year-over-year analysis

ADVOKAT DAG BERNTSEN AS: årsregnskap 2016 vs 2015

Grew 7% on revenue, returned to profit, cash halved-plus

approved 2017-03-15; registry 2017-03-30; journal 2017 253298

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKAT DAG BERNTSEN AS. Revenue 1.30m NOK → 1.38m NOK (+6.7%). Net result -11.7k NOK → +227.3k NOK. Equity -116.8k NOK → 10.11m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell; current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
1.30m NOK 1.38m NOK
+6.7%
Operating result
-16.9k NOK +320.6k NOK
+1997.6%
Net result
-11.7k NOK +227.3k NOK
+2035.9%
Equity
-116.8k NOK 10.11m NOK
+8754.1%
Cash
22.4k NOK 9 323 NOK
-58.4%
Total assets
1.21m NOK 1.38m NOK
+14.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.30m NOK to 1.38m NOK (+6.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -16.9k NOK → +320.6k NOK (op. margin -1.3% → 23.2%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 11.7k NOK to a profit of 227.3k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -116.8k NOK → 10.11m NOK (equity ratio -9.7% → 731.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 22.4k NOK → 9 323 NOK (-58.4% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.36× → 0.27× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated