Org.nr 912 176 800 2016 → 2017 Year-over-year analysis

ADVOKAT DAG BERNTSEN AS: årsregnskap 2017 vs 2016

Grew 13% on revenue, weaker earnings

approved 2018-04-27; registry 2018-05-07; journal 2018 310682

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKAT DAG BERNTSEN AS. Revenue 1.38m NOK → 1.56m NOK (+12.8%). Net result +227.3k NOK → +177.7k NOK. Equity 10.11m NOK → 10.29m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADVOKAT DAG BERNTSEN AS.

Scorecard

Revenue
1.38m NOK 1.56m NOK
+12.8%
Operating result
+320.6k NOK +260.3k NOK
-18.8%
Net result
+227.3k NOK +177.7k NOK
-21.8%
Equity
10.11m NOK 10.29m NOK
+1.8%
Cash
9 323 NOK 28.2k NOK
+202.0%
Total assets
1.38m NOK 1.34m NOK
-3.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.38m NOK to 1.56m NOK (+12.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 10.11m NOK → 10.29m NOK (equity ratio 731.7% → 768.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 9 323 NOK → 28.2k NOK (+202.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +320.6k NOK → +260.3k NOK (op. margin 23.2% → 16.7%). Calculated

  • ↓

    Net result weakened

    Net result +227.3k NOK → +177.7k NOK (net margin 16.4% → 11.4%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 5 000 NOK → 153.7k NOK. Reported fact