FirmaIQ
Org.nr 998 450 349 2012 → 2013 Year-over-year analysis

ADVOKAT DØVIK AS: årsregnskap 2013 vs 2012

Shrank 100% on revenue, stronger earnings

approved 2014-04-14; registry 2014-05-24; journal 2014 416487

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2013 with 2012 for ADVOKAT DØVIK AS. Revenue 352.2k NOK → 1 182 NOK (-99.7%). Net result +99.5k NOK → +171.6k NOK. Equity 138.5k NOK → 310.1k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cogs moved.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
352.2k NOK 1 182 NOK
-99.7%
Operating result
+136.8k NOK +212.3k NOK
+55.2%
Net result
+99.5k NOK +171.6k NOK
+72.5%
Equity
138.5k NOK 310.1k NOK
+123.9%
Cash
159.8k NOK 514.6k NOK
+222.0%
Total assets
303.3k NOK 729.7k NOK
+140.6%

What improved

  • ↑

    Operating result improved

    Operating result +136.8k NOK → +212.3k NOK (op. margin 38.8% → 17962.9%). Calculated

  • ↑

    Net result improved

    Net result +99.5k NOK → +171.6k NOK (net margin 28.2% → 14516.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 138.5k NOK → 310.1k NOK (equity ratio 45.7% → 42.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 159.8k NOK → 514.6k NOK (+222.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 352.2k NOK to 1 182 NOK (-99.7% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 4 897 NOK → 52.4k NOK (+969.3% YoY). Calculated