ADVOKAT DØVIK AS: årsregnskap 2014 vs 2013
Grew 133125% on revenue, stronger earnings
approved 2015-04-28; registry 2015-05-12; journal 2015 389508
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for ADVOKAT DØVIK AS. Revenue 1 182 NOK → 1.57m NOK (+133125.5%). Net result +171.6k NOK → +238.6k NOK. Equity 310.1k NOK → 248.7k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; current ratio dropped below 1×.
Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT DØVIK AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1 182 NOK to 1.57m NOK (+133125.5% YoY). Calculated
-
↑
Operating result improved
Operating result +212.3k NOK → +358.1k NOK (op. margin 17962.9% → 22.7%). Calculated
-
↑
Net result improved
Net result +171.6k NOK → +238.6k NOK (net margin 14516.6% → 15.2%). Calculated
-
↑
Cash rose
Bank deposits 514.6k NOK → 664.1k NOK (+29.0% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 310.1k NOK → 248.7k NOK (equity ratio 42.5% → 22083.7%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.74× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 2 NOK → 2.77m NOK (0% → 176% of revenue). Calculated