Org.nr 998 450 349 2014 → 2015 Year-over-year analysis

ADVOKAT DØVIK AS: årsregnskap 2015 vs 2014

Shrank 13% on revenue, weaker earnings

approved 2016-05-20; registry 2016-06-07; journal 2016 471754

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for ADVOKAT DØVIK AS. Revenue 1.57m NOK → 1.37m NOK (-13.1%). Net result +238.6k NOK → +179.4k NOK. Equity 248.7k NOK → 201.7k NOK.

On the constructive side: current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
1.57m NOK 1.37m NOK
-13.1%
Operating result
+358.1k NOK +230.1k NOK
-35.7%
Net result
+238.6k NOK +179.4k NOK
-24.8%
Equity
248.7k NOK 201.7k NOK
-18.9%
Cash
664.1k NOK 348.6k NOK
-47.5%
Total assets
1 126 NOK 818.7k NOK
+72605.3%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.00× → 1.33×. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.77m NOK → 742.8k NOK (176% → 54% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.57m NOK to 1.37m NOK (-13.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +358.1k NOK → +230.1k NOK (op. margin 22.7% → 16.8%). Calculated

  • ↓

    Net result weakened

    Net result +238.6k NOK → +179.4k NOK (net margin 15.2% → 13.1%). Calculated

  • ↓

    Equity eroded

    Book equity 248.7k NOK → 201.7k NOK (equity ratio 22083.7% → 24.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 664.1k NOK → 348.6k NOK (-47.5% YoY). Calculated