Org.nr 927 213 990 2021 → 2022 Year-over-year analysis

ADVOKAT FRISAK WALLIN AS: årsregnskap 2022 vs 2021

Grew 90161% on revenue, weaker earnings

approved 2023-04-20; registry 2023-05-03; journal 2023 364867

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT FRISAK WALLIN AS. Revenue 1 755 NOK → 1.58m NOK (+90161.4%). Net result +3.42m NOK → +253.7k NOK. Equity 3.45m NOK → 705.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT FRISAK WALLIN AS.

Scorecard

Revenue
1 755 NOK 1.58m NOK
+90161.4%
Operating result
+561.0k NOK +352.0k NOK
-37.3%
Net result
+3.42m NOK +253.7k NOK
-92.6%
Equity
3.45m NOK 705.8k NOK
-79.6%
Cash
359.4k NOK 201.6k NOK
-43.9%
Total assets
901.1k NOK 908.4k NOK
+0.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 755 NOK to 1.58m NOK (+90161.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +561.0k NOK → +352.0k NOK (op. margin 31967.4% → 22.2%). Calculated

  • ↓

    Net result weakened

    Net result +3.42m NOK → +253.7k NOK (net margin 194992.4% → 16.0%). Calculated

  • ↓

    Equity eroded

    Book equity 3.45m NOK → 705.8k NOK (equity ratio 383.1% → 77.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 359.4k NOK → 201.6k NOK (-43.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 529 NOK → 388.1k NOK (87% → 24% of revenue). Calculated