Org.nr 927 213 990 2022 → 2023 Year-over-year analysis

ADVOKAT FRISAK WALLIN AS: årsregnskap 2023 vs 2022

Grew 12% on revenue, weaker earnings

approved 2024-04-10; registry 2024-04-13; journal 2024 354473

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADVOKAT FRISAK WALLIN AS. Revenue 1.58m NOK → 1.77m NOK (+11.6%). Net result +253.7k NOK → +110.9k NOK. Equity 705.8k NOK → 816.7k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT FRISAK WALLIN AS.

Scorecard

Revenue
1.58m NOK 1.77m NOK
+11.6%
Operating result
+352.0k NOK +114.4k NOK
-67.5%
Net result
+253.7k NOK +110.9k NOK
-56.3%
Equity
705.8k NOK 816.7k NOK
+15.7%
Cash
201.6k NOK 469.0k NOK
+132.7%
Total assets
908.4k NOK 85.7k NOK
-90.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.58m NOK to 1.77m NOK (+11.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 705.8k NOK → 816.7k NOK (equity ratio 77.7% → 953.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 201.6k NOK → 469.0k NOK (+132.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +352.0k NOK → +114.4k NOK (op. margin 22.2% → 6.5%). Calculated

  • ↓

    Net result weakened

    Net result +253.7k NOK → +110.9k NOK (net margin 16.0% → 6.3%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.48× → 0.32× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 388.1k NOK → 918.1k NOK (24% → 52% of revenue). Calculated