Org.nr 917 020 477 2016 → 2017 Year-over-year analysis

ADVOKAT GRY SØRHUS MOLLAN AS: årsregnskap 2017 vs 2016

Shrank 100% on revenue, stronger earnings

approved 2018-04-20; registry 2018-05-08; journal 2018 316781

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKAT GRY SØRHUS MOLLAN AS. Revenue 282.0k NOK → 1 173 NOK (-99.6%). Net result +110.5k NOK → +333.0k NOK. Equity 6.14m NOK → 475.9k NOK.

On the constructive side: operating result improved; net result improved; cash rose. Pressures included: revenue fell; equity eroded.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
282.0k NOK 1 173 NOK
-99.6%
Operating result
+149.0k NOK +438.8k NOK
+194.4%
Net result
+110.5k NOK +333.0k NOK
+201.3%
Equity
6.14m NOK 475.9k NOK
-92.3%
Cash
180.5k NOK 497.1k NOK
+175.5%
Total assets
298.3k NOK 713.1k NOK
+139.0%

What improved

  • ↑

    Operating result improved

    Operating result +149.0k NOK → +438.8k NOK (op. margin 52.8% → 37406.1%). Calculated

  • ↑

    Net result improved

    Net result +110.5k NOK → +333.0k NOK (net margin 39.2% → 28387.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 180.5k NOK → 497.1k NOK (+175.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 282.0k NOK to 1 173 NOK (-99.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 6.14m NOK → 475.9k NOK (equity ratio 2059.1% → 66.7%). Calculated