Org.nr 917 020 477 2017 → 2018 Year-over-year analysis

ADVOKAT GRY SØRHUS MOLLAN AS: årsregnskap 2018 vs 2017

Grew 136786% on revenue, weaker earnings

approved 2019-04-10; registry 2019-04-29; journal 2019 316374

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKAT GRY SØRHUS MOLLAN AS. Revenue 1 173 NOK → 1.61m NOK (+136785.6%). Net result +333.0k NOK → +250.4k NOK. Equity 475.9k NOK → 726.4k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened; current ratio dropped below 1×.

Also worth watching: operating result unchanged; payroll increased. All figures are taken from the published annual accounts for ADVOKAT GRY SØRHUS MOLLAN AS.

Scorecard

Revenue
1 173 NOK 1.61m NOK
+136785.6%
Operating result
+438.8k NOK +438.8k NOK
0.0%
Net result
+333.0k NOK +250.4k NOK
-24.8%
Equity
475.9k NOK 726.4k NOK
+52.6%
Cash
497.1k NOK 770.9k NOK
+55.1%
Total assets
713.1k NOK 19.5k NOK
-97.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 173 NOK to 1.61m NOK (+136785.6% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 475.9k NOK → 726.4k NOK (equity ratio 66.7% → 3719.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 497.1k NOK → 770.9k NOK (+55.1% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +333.0k NOK → +250.4k NOK (net margin 28387.6% → 15.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.01× → 0.07× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Operating result unchanged

    Operating result +438.8k NOK → +438.8k NOK (op. margin 37406.1% → 27.3%). Calculated

  • ·

    Payroll increased

    Salary cost 2 234 NOK → 715.1k NOK (190% → 45% of revenue). Calculated