Org.nr 917 020 477 2018 → 2019 Year-over-year analysis

ADVOKAT GRY SØRHUS MOLLAN AS: årsregnskap 2019 vs 2018

Grew 8% on revenue

approved 2020-05-25; registry 2020-06-02; journal 2020 418116

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKAT GRY SØRHUS MOLLAN AS. Revenue 1.61m NOK → 1.74m NOK (+8.2%). Net result +250.4k NOK → +284.9k NOK. Equity 726.4k NOK → 1.01m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT GRY SØRHUS MOLLAN AS.

Scorecard

Revenue
1.61m NOK 1.74m NOK
+8.2%
Operating result
+438.8k NOK +365.7k NOK
-16.6%
Net result
+250.4k NOK +284.9k NOK
+13.8%
Equity
726.4k NOK 1.01m NOK
+39.2%
Cash
770.9k NOK 825.0k NOK
+7.0%
Total assets
19.5k NOK 1.29m NOK
+6523.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.61m NOK to 1.74m NOK (+8.2% YoY). Calculated

  • ↑

    Net result improved

    Net result +250.4k NOK → +284.9k NOK (net margin 15.6% → 16.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 726.4k NOK → 1.01m NOK (equity ratio 3719.6% → 78.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 770.9k NOK → 825.0k NOK (+7.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.07× → 4.58×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +438.8k NOK → +365.7k NOK (op. margin 27.3% → 21.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 715.1k NOK → 835.1k NOK (45% → 48% of revenue). Calculated