Org.nr 915 583 237 2020 → 2021 Year-over-year analysis

ADVOKAT HANNE WESCHE AS: årsregnskap 2021 vs 2020

Stronger earnings

approved 2022-04-19; registry 2022-04-23; journal 2022 212576

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT HANNE WESCHE AS. Revenue 2.70m NOK → 2.83m NOK (+4.8%). Net result +687.3k NOK → +961.4k NOK. Equity 2.93m NOK → 1.89m NOK.

On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: payroll increased; cogs fell; book investments changed. All figures are taken from the published annual accounts for ADVOKAT HANNE WESCHE AS.

Scorecard

Revenue
2.70m NOK 2.83m NOK
+4.8%
Operating result
+766.9k NOK +33.3k NOK
-95.7%
Net result
+687.3k NOK +961.4k NOK
+39.9%
Equity
2.93m NOK 1.89m NOK
-35.5%
Cash
3.42m NOK 3.42m NOK
+0.1%
Total assets
5.13m NOK 5.16m NOK
+0.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.70m NOK to 2.83m NOK (+4.8% YoY). Calculated

  • ↑

    Net result improved

    Net result +687.3k NOK → +961.4k NOK (net margin 25.5% → 34.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.42m NOK → 3.42m NOK (+0.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +766.9k NOK → +33.3k NOK (op. margin 28.4% → 1.2%). Calculated

  • ↓

    Equity eroded

    Book equity 2.93m NOK → 1.89m NOK (equity ratio 57.1% → 36.7%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.18m NOK → 1.31m NOK (44% → 46% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 47.1k NOK → 24.7k NOK (-47.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.08bn NOK → 1 083 NOK. Reported fact