Org.nr 915 583 237 2021 → 2022 Year-over-year analysis

ADVOKAT HANNE WESCHE AS: årsregnskap 2022 vs 2021

Grew 13% on revenue, weaker earnings

approved 2023-04-25; registry 2023-05-06; journal 2023 373295

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT HANNE WESCHE AS. Revenue 2.83m NOK → 3.20m NOK (+13.1%). Net result +961.4k NOK → +34.9k NOK. Equity 1.89m NOK → 2.92m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADVOKAT HANNE WESCHE AS.

Scorecard

Revenue
2.83m NOK 3.20m NOK
+13.1%
Operating result
+33.3k NOK +1.33m NOK
+3893.1%
Net result
+961.4k NOK +34.9k NOK
-96.4%
Equity
1.89m NOK 2.92m NOK
+54.8%
Cash
3.42m NOK 4.29m NOK
+25.3%
Total assets
5.16m NOK 6.18m NOK
+19.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.83m NOK to 3.20m NOK (+13.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +33.3k NOK → +1.33m NOK (op. margin 1.2% → 41.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.89m NOK → 2.92m NOK (equity ratio 36.7% → 47.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 3.42m NOK → 4.29m NOK (+25.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.31m NOK → 1.25m NOK (46% → 39% of revenue). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +961.4k NOK → +34.9k NOK (net margin 34.0% → 1.1%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 24.7k NOK → 78.0k NOK (+215.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 083 NOK → 3 NOK. Reported fact