Org.nr 989 972 413 2017 → 2018 Year-over-year analysis

ADVOKAT HARALD HEGGEN BRØRBY AS: årsregnskap 2018 vs 2017

Shrank 11% on revenue

approved 2019-03-25; registry 2019-04-04; journal 2019 271522

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKAT HARALD HEGGEN BRØRBY AS. Revenue 4.18m NOK → 3.71m NOK (-11.3%). Equity 534.3k NOK → 360.6k NOK.

On the constructive side: operating result improved; cash rose; payroll decreased. Pressures included: revenue fell; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADVOKAT HARALD HEGGEN BRØRBY AS.

Scorecard

Revenue
4.18m NOK 3.71m NOK
-11.3%
Operating result
+1 375 NOK +826.8k NOK
+60030.0%
Net result
+1 035 NOK n/m
—
Equity
534.3k NOK 360.6k NOK
-32.5%
Cash
1.27m NOK 2.98m NOK
+133.7%
Total assets
3.59m NOK 3.33m NOK
-7.1%

What improved

  • ↑

    Operating result improved

    Operating result +1 375 NOK → +826.8k NOK (op. margin 0.0% → 22.3%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.27m NOK → 2.98m NOK (+133.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.80m NOK → 1.67m NOK (43% → 45% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.18m NOK to 3.71m NOK (-11.3% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 534.3k NOK → 360.6k NOK (equity ratio 14.9% → 10.8%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 21.6k NOK → 10.0k NOK (-53.6% YoY). Calculated