Org.nr 989 972 413 2018 → 2019 Year-over-year analysis

ADVOKAT HARALD HEGGEN BRØRBY AS: årsregnskap 2019 vs 2018

Grew 7% on revenue, cash halved-plus

approved 2020-04-24; registry 2020-04-28; journal 2020 314573

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADVOKAT HARALD HEGGEN BRØRBY AS. Revenue 3.71m NOK → 3.97m NOK (+7.0%). Equity 360.6k NOK → 498.9k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: sharp cash drawdown; cogs moved. All figures are taken from the published annual accounts for ADVOKAT HARALD HEGGEN BRØRBY AS.

Scorecard

Revenue
3.71m NOK 3.97m NOK
+7.0%
Operating result
+826.8k NOK +1.23m NOK
+49.1%
Net result
n/m +937.8k NOK
—
Equity
360.6k NOK 498.9k NOK
+38.4%
Cash
2.98m NOK 669.1k NOK
-77.5%
Total assets
3.33m NOK 3.08m NOK
-7.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.71m NOK to 3.97m NOK (+7.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +826.8k NOK → +1.23m NOK (op. margin 22.3% → 31.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 360.6k NOK → 498.9k NOK (equity ratio 10.8% → 16.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.67m NOK → 1.64m NOK (45% → 41% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 2.98m NOK → 669.1k NOK (-77.5% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.98m NOK → 669.1k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 10.0k NOK → 27.1k NOK (+171.1% YoY). Calculated