Org.nr 989 972 413 2023 → 2024 Year-over-year analysis

ADVOKAT HARALD HEGGEN BRØRBY AS: årsregnskap 2024 vs 2023

Grew 8% on revenue, cash halved-plus

approved 2025-04-24; registry 2025-04-28; journal 2025 393152

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADVOKAT HARALD HEGGEN BRØRBY AS. Revenue 4.46m NOK → 4.82m NOK (+8.0%). Net result +730.9k NOK → +698.3k NOK. Equity 286.8k NOK → 285.1k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; sharp cash drawdown; payroll increased. All figures are taken from the published annual accounts for ADVOKAT HARALD HEGGEN BRØRBY AS.

Scorecard

Revenue
4.46m NOK 4.82m NOK
+8.0%
Operating result
+1.00m NOK +1.01m NOK
+0.3%
Net result
+730.9k NOK +698.3k NOK
-4.5%
Equity
286.8k NOK 285.1k NOK
-0.6%
Cash
5.67m NOK 717.9k NOK
-87.3%
Total assets
3.19m NOK 3.96m NOK
+24.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.46m NOK to 4.82m NOK (+8.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.00m NOK → +1.01m NOK (op. margin 22.5% → 20.9%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 286.8k NOK → 285.1k NOK (equity ratio 9.0% → 7.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 5.67m NOK → 717.9k NOK (-87.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (5.67m NOK → 717.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 2.18m NOK → 2.45m NOK (49% → 51% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 46.4k NOK → 34.2k NOK (-26.2% YoY). Calculated