Org.nr 989 972 413 2024 → 2025 Year-over-year analysis

ADVOKAT HARALD HEGGEN BRØRBY AS: årsregnskap 2025 vs 2024

Grew 7% on revenue, stronger earnings

approved 2026-04-29; registry 2026-05-02; journal 2026 411195

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADVOKAT HARALD HEGGEN BRØRBY AS. Revenue 4.82m NOK → 5.17m NOK (+7.4%). Net result +698.3k NOK → +925.7k NOK. Equity 285.1k NOK → 210.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ADVOKAT HARALD HEGGEN BRØRBY AS.

Scorecard

Revenue
4.82m NOK 5.17m NOK
+7.4%
Operating result
+1.01m NOK +1.28m NOK
+26.6%
Net result
+698.3k NOK +925.7k NOK
+32.6%
Equity
285.1k NOK 210.9k NOK
-26.0%
Cash
717.9k NOK 1.47m NOK
+104.1%
Total assets
3.96m NOK 5.39m NOK
+36.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.82m NOK to 5.17m NOK (+7.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +1.01m NOK → +1.28m NOK (op. margin 20.9% → 24.7%). Calculated

  • ↑

    Net result improved

    Net result +698.3k NOK → +925.7k NOK (net margin 14.5% → 17.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 717.9k NOK → 1.47m NOK (+104.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.45m NOK → 2.41m NOK (51% → 47% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 285.1k NOK → 210.9k NOK (equity ratio 7.2% → 3.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 34.2k NOK → 42.8k NOK (+24.9% YoY). Calculated