Org.nr 915 625 606 2019 → 2020 Year-over-year analysis

ADVOKAT HAUKEN AS: årsregnskap 2020 vs 2019

Grew 31% on revenue, returned to profit

approved 2021-04-20; registry 2021-04-24; journal 2021 221012

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADVOKAT HAUKEN AS. Revenue 1.24m NOK → 1.62m NOK (+30.9%). Net result -100.6k NOK → +325.1k NOK. Equity 11.20m NOK → 12.52m NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT HAUKEN AS.

Scorecard

Revenue
1.24m NOK 1.62m NOK
+30.9%
Operating result
+100.91m NOK +308.6k NOK
-99.7%
Net result
-100.6k NOK +325.1k NOK
+423.1%
Equity
11.20m NOK 12.52m NOK
+11.8%
Cash
146.8k NOK 345.2k NOK
+135.1%
Total assets
478.1k NOK 775.6k NOK
+62.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.24m NOK to 1.62m NOK (+30.9% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 100.6k NOK to a profit of 325.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 11.20m NOK → 12.52m NOK (equity ratio 2342.0% → 1614.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 146.8k NOK → 345.2k NOK (+135.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.03× → 2.94×. Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +100.91m NOK → +308.6k NOK (op. margin 8133.8% → 19.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2 NOK → 1.99m NOK (0% → 123% of revenue). Calculated