Org.nr 915 625 606 2020 → 2021 Year-over-year analysis

ADVOKAT HAUKEN AS: årsregnskap 2021 vs 2020

Shrank 6% on revenue, slipped into loss, cash halved-plus

approved 2021-12-31; registry 2022-05-02; journal 2022 242969

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT HAUKEN AS. Revenue 1.62m NOK → 1.53m NOK (-5.8%). Net result +325.1k NOK → -290.1k NOK. Equity 12.52m NOK → 231.7k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
1.62m NOK 1.53m NOK
-5.8%
Operating result
+308.6k NOK -300.0k NOK
-197.2%
Net result
+325.1k NOK -290.1k NOK
-189.2%
Equity
12.52m NOK 231.7k NOK
-98.1%
Cash
345.2k NOK 170.5k NOK
-50.6%
Total assets
775.6k NOK 530.8k NOK
-31.6%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.99m NOK → 11 NOK (123% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.62m NOK to 1.53m NOK (-5.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +308.6k NOK → -300.0k NOK (op. margin 19.0% → -19.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 325.1k NOK profit to a loss of 290.1k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 12.52m NOK → 231.7k NOK (equity ratio 1614.5% → 43.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 345.2k NOK → 170.5k NOK (-50.6% YoY). Calculated