Org.nr 997 409 973 2015 → 2016 Year-over-year analysis

ADVOKAT HÅVAR WIIK AS: årsregnskap 2016 vs 2015

Grew 8% on revenue

approved 2017-04-24; registry 2017-05-03; journal 2017 304624

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKAT HÅVAR WIIK AS. Revenue 1.71m NOK → 1.85m NOK (+8.1%). Equity 128.2k NOK → 25.8k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKAT HÅVAR WIIK AS.

Scorecard

Revenue
1.71m NOK 1.85m NOK
+8.1%
Operating result
n/m -123.4k NOK
—
Net result
n/m -102.5k NOK
—
Equity
128.2k NOK 25.8k NOK
-79.9%
Cash
23.3k NOK 93.2k NOK
+300.2%
Total assets
393.5k NOK 418.6k NOK
+6.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.71m NOK to 1.85m NOK (+8.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 23.3k NOK → 93.2k NOK (+300.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 128.2k NOK → 25.8k NOK (equity ratio 32.6% → 6.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.46× → 0.97× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.27m NOK → 1.62m NOK (74% → 87% of revenue). Calculated