Org.nr 997 409 973 2016 → 2017 Year-over-year analysis

ADVOKAT HÅVAR WIIK AS: årsregnskap 2017 vs 2016

Grew 7% on revenue, cash halved-plus

approved 2018-04-27; registry 2018-05-08; journal 2018 315019

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKAT HÅVAR WIIK AS. Revenue 1.85m NOK → 1.99m NOK (+7.3%). Net result -102.5k NOK → -87.0k NOK. Equity 25.8k NOK → -61.2k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKAT HÅVAR WIIK AS.

Scorecard

Revenue
1.85m NOK 1.99m NOK
+7.3%
Operating result
-123.4k NOK -86.9k NOK
+29.6%
Net result
-102.5k NOK -87.0k NOK
+15.1%
Equity
25.8k NOK -61.2k NOK
-337.7%
Cash
93.2k NOK 3 659 NOK
-96.1%
Total assets
418.6k NOK 300.0k NOK
-28.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.85m NOK to 1.99m NOK (+7.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -123.4k NOK → -86.9k NOK (op. margin -6.7% → -4.4%). Calculated

  • ↑

    Net result improved

    Net result -102.5k NOK → -87.0k NOK (net margin -5.5% → -4.4%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 25.8k NOK → -61.2k NOK (equity ratio 6.2% → -20.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 93.2k NOK → 3 659 NOK (-96.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -20.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.62m NOK → 1.76m NOK (87% → 89% of revenue). Calculated