Org.nr 913 719 379 2016 → 2017 Year-over-year analysis

ADVOKAT HENJUM AS: årsregnskap 2017 vs 2016

Grew 36% on revenue, stronger earnings

approved 2018-04-04; registry 2018-04-12; journal 2018 259003

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKAT HENJUM AS. Revenue 2.34m NOK → 3.17m NOK (+35.5%). Net result +16 NOK → +30.0k NOK. Equity 423.1k NOK → 631.5k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT HENJUM AS.

Scorecard

Revenue
2.34m NOK 3.17m NOK
+35.5%
Net result
+16 NOK +30.0k NOK
+187400.0%
Equity
423.1k NOK 631.5k NOK
+49.2%
Cash
624.7k NOK 627.4k NOK
+0.4%
Total assets
927.6k NOK 371.1k NOK
-60.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.34m NOK to 3.17m NOK (+35.5% YoY). Calculated

  • ↑

    Net result improved

    Net result +16 NOK → +30.0k NOK (net margin 0.0% → 0.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 423.1k NOK → 631.5k NOK (equity ratio 45.6% → 170.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 624.7k NOK → 627.4k NOK (+0.4% YoY). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.81× → 0.48× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.45m NOK → 1.95m NOK (62% → 62% of revenue). Calculated