Org.nr 913 719 379 2017 → 2018 Year-over-year analysis

ADVOKAT HENJUM AS: årsregnskap 2018 vs 2017

Grew 40% on revenue, stronger earnings

approved 2019-04-23; registry 2019-04-25; journal 2019 307706

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKAT HENJUM AS. Revenue 3.17m NOK → 4.43m NOK (+39.9%). Net result +30.0k NOK → +90.0k NOK. Equity 631.5k NOK → 867.9k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for ADVOKAT HENJUM AS.

Scorecard

Revenue
3.17m NOK 4.43m NOK
+39.9%
Operating result
n/m +425.0k NOK
—
Net result
+30.0k NOK +90.0k NOK
+200.0%
Equity
631.5k NOK 867.9k NOK
+37.4%
Cash
627.4k NOK 320.0k NOK
-49.0%
Total assets
371.1k NOK 2.25m NOK
+507.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.17m NOK to 4.43m NOK (+39.9% YoY). Calculated

  • ↑

    Net result improved

    Net result +30.0k NOK → +90.0k NOK (net margin 0.9% → 2.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 631.5k NOK → 867.9k NOK (equity ratio 170.2% → 38.5%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.48× → 5.60×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 627.4k NOK → 320.0k NOK (-49.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.95m NOK → 2.90m NOK (62% → 65% of revenue). Calculated