Org.nr 979 805 756 2003 → 2004 Year-over-year analysis

ADVOKAT IMNA HARALD OTTERSTAD AS: årsregnskap 2004 vs 2003

Shrank 9% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ADVOKAT IMNA HARALD OTTERSTAD AS. Revenue 2.39m NOK → 2.18m NOK (-9.0%). Equity 645.6k NOK → 360.6k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
2.39m NOK 2.18m NOK
-9.0%
Operating result
+102.8k NOK -85.3k NOK
-183.0%
Equity
645.6k NOK 360.6k NOK
-44.1%
Total assets
1.73m NOK 1.35m NOK
-21.8%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.44m NOK → 1.38m NOK (60% → 63% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.39m NOK to 2.18m NOK (-9.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +102.8k NOK → -85.3k NOK (op. margin 4.3% → -3.9%). Calculated

  • ↓

    Equity eroded

    Book equity 645.6k NOK → 360.6k NOK (equity ratio 37.3% → 26.7%). Calculated