Org.nr 979 805 756 2004 → 2005 Year-over-year analysis

ADVOKAT IMNA HARALD OTTERSTAD AS: årsregnskap 2005 vs 2004

Shrank 16% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ADVOKAT IMNA HARALD OTTERSTAD AS. Revenue 2.18m NOK → 1.82m NOK (-16.3%). Equity 360.6k NOK → 433.1k NOK.

On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell.

Net constructive year on the published lines.

Scorecard

Revenue
2.18m NOK 1.82m NOK
-16.3%
Operating result
-85.3k NOK +149.3k NOK
+275.1%
Equity
360.6k NOK 433.1k NOK
+20.1%
Total assets
1.35m NOK 1.14m NOK
-15.9%

What improved

  • ↑

    Operating result improved

    Operating result -85.3k NOK → +149.3k NOK (op. margin -3.9% → 8.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 360.6k NOK → 433.1k NOK (equity ratio 26.7% → 38.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.38m NOK → 1.14m NOK (63% → 63% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.18m NOK to 1.82m NOK (-16.3% YoY). Calculated