Org.nr 986 395 253 2004 → 2005 Year-over-year analysis

ADVOKAT IVAR BLIKRA AS: årsregnskap 2005 vs 2004

Shrank 27% on revenue, weaker earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ADVOKAT IVAR BLIKRA AS. Revenue 2.65m NOK → 1.94m NOK (-26.7%). Net result +890.9k NOK → +259.2k NOK. Equity 26.5k NOK → 377.2k NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for ADVOKAT IVAR BLIKRA AS.

Scorecard

Revenue
2.65m NOK 1.94m NOK
-26.7%
Net result
+890.9k NOK +259.2k NOK
-70.9%
Equity
26.5k NOK 377.2k NOK
+1323.6%
Cash
312.1k NOK 37.4k NOK
-88.0%
Total assets
n/m 866.0k NOK
—

What improved

  • ↑

    Equity strengthened

    Book equity 26.5k NOK → 377.2k NOK. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.73m NOK → 847.9k NOK (103% → 44% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.65m NOK to 1.94m NOK (-26.7% YoY). Calculated

  • ↓

    Net result weakened

    Net result +890.9k NOK → +259.2k NOK (net margin 33.6% → 13.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 312.1k NOK → 37.4k NOK (-88.0% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 400.0k NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation