Org.nr 986 395 253 2005 → 2006 Year-over-year analysis

ADVOKAT IVAR BLIKRA AS: årsregnskap 2006 vs 2005

Shrank 100% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2006 with 2005 for ADVOKAT IVAR BLIKRA AS. Revenue 1.94m NOK → 459 NOK (-100.0%). Net result +259.2k NOK → +828.7k NOK. Equity 377.2k NOK → 905.8k NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; current ratio dropped below 1×.

Net constructive year on the published lines.

Scorecard

Revenue
1.94m NOK 459 NOK
-100.0%
Operating result
n/m +725.4k NOK
—
Net result
+259.2k NOK +828.7k NOK
+219.7%
Equity
377.2k NOK 905.8k NOK
+140.2%
Cash
37.4k NOK 958.4k NOK
+2463.8%
Total assets
866.0k NOK 296.5k NOK
-65.8%

What improved

  • ↑

    Net result improved

    Net result +259.2k NOK → +828.7k NOK (net margin 13.3% → 180535.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 377.2k NOK → 905.8k NOK (equity ratio 43.6% → 305.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 37.4k NOK → 958.4k NOK (+2463.8% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 847.9k NOK → 459.3k NOK (44% → 100070% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.94m NOK to 459 NOK (-100.0% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.72× → 0.64× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated