Org.nr 986 395 253 2006 → 2007 Year-over-year analysis

ADVOKAT IVAR BLIKRA AS: årsregnskap 2007 vs 2006

Grew 464580% on revenue, weaker earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for ADVOKAT IVAR BLIKRA AS. Revenue 459 NOK → 2.13m NOK (+464580.2%). Net result +828.7k NOK → +420.7k NOK. Equity 905.8k NOK → 1 326 NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKAT IVAR BLIKRA AS.

Scorecard

Revenue
459 NOK 2.13m NOK
+464580.2%
Operating result
+725.4k NOK +556.0k NOK
-23.4%
Net result
+828.7k NOK +420.7k NOK
-49.2%
Equity
905.8k NOK 1 326 NOK
-99.9%
Cash
958.4k NOK 447.0k NOK
-53.4%
Total assets
296.5k NOK 1.78m NOK
+499.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 459 NOK to 2.13m NOK (+464580.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +725.4k NOK → +556.0k NOK (op. margin 158029.0% → 26.1%). Calculated

  • ↓

    Net result weakened

    Net result +828.7k NOK → +420.7k NOK (net margin 180535.3% → 19.7%). Calculated

  • ↓

    Equity eroded

    Book equity 905.8k NOK → 1 326 NOK (equity ratio 305.5% → 0.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 958.4k NOK → 447.0k NOK (-53.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 459.3k NOK → 924.0k NOK (100070% → 43% of revenue). Calculated