Org.nr 992 827 785 2016 → 2017 Year-over-year analysis

ADVOKAT JAN HAMMERSENG AS: årsregnskap 2017 vs 2016

Shrank 67% on revenue, weaker earnings

approved 2018-05-23; registry 2018-06-06; journal 2018 414762

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKAT JAN HAMMERSENG AS. Revenue 590.8k NOK → 196.7k NOK (-66.7%). Net result -107.7k NOK → -179.3k NOK. Equity 122.2k NOK → -57.1k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKAT JAN HAMMERSENG AS.

Scorecard

Revenue
590.8k NOK 196.7k NOK
-66.7%
Operating result
-108.8k NOK -179.3k NOK
-64.7%
Net result
-107.7k NOK -179.3k NOK
-66.5%
Equity
122.2k NOK -57.1k NOK
-146.7%
Cash
195.2k NOK 134.3k NOK
-31.2%
Total assets
520.3k NOK 306.2k NOK
-41.1%

What improved

  • ↑

    Payroll decreased

    Salary cost 447.9k NOK → 176.4k NOK (76% → 90% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 590.8k NOK to 196.7k NOK (-66.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -108.8k NOK → -179.3k NOK (op. margin -18.4% → -91.1%). Calculated

  • ↓

    Net result weakened

    Net result -107.7k NOK → -179.3k NOK (net margin -18.2% → -91.1%). Calculated

  • ↓

    Equity eroded

    Book equity 122.2k NOK → -57.1k NOK (equity ratio 23.5% → -18.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 195.2k NOK → 134.3k NOK (-31.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -18.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation