Org.nr 992 827 785 2017 → 2018 Year-over-year analysis

ADVOKAT JAN HAMMERSENG AS: årsregnskap 2018 vs 2017

Grew 81% on revenue

approved 2019-05-03; registry 2019-05-06; journal 2019 340557

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKAT JAN HAMMERSENG AS. Revenue 196.7k NOK → 356.6k NOK (+81.3%). Equity -57.1k NOK → -128.0k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKAT JAN HAMMERSENG AS.

Scorecard

Revenue
196.7k NOK 356.6k NOK
+81.3%
Operating result
-179.3k NOK n/m
—
Net result
-179.3k NOK n/m
—
Equity
-57.1k NOK -128.0k NOK
-124.2%
Cash
134.3k NOK 85.3k NOK
-36.4%
Total assets
306.2k NOK 227.2k NOK
-25.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 196.7k NOK to 356.6k NOK (+81.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -57.1k NOK → -128.0k NOK (equity ratio -18.6% → -56.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 134.3k NOK → 85.3k NOK (-36.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -56.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 176.4k NOK → 267.0k NOK (90% → 75% of revenue). Calculated