Org.nr 889 075 112 2016 → 2017 Year-over-year analysis

ADVOKAT JAN KRISTIAN TAKVAM AS: årsregnskap 2017 vs 2016

Grew 1163% on revenue, weaker earnings, cash halved-plus

approved 2018-03-26; registry 2018-04-09; journal 2018 253663

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKAT JAN KRISTIAN TAKVAM AS. Revenue 174.5k NOK → 2.20m NOK (+1162.9%). Net result +645.6k NOK → +471.9k NOK. Equity 747.3k NOK → 619.3k NOK.

On the constructive side: revenue rose. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; payroll increased. All figures are taken from the published annual accounts for ADVOKAT JAN KRISTIAN TAKVAM AS.

Scorecard

Revenue
174.5k NOK 2.20m NOK
+1162.9%
Operating result
n/m +615.5k NOK
—
Net result
+645.6k NOK +471.9k NOK
-26.9%
Equity
747.3k NOK 619.3k NOK
-17.1%
Cash
1.22m NOK 440.7k NOK
-63.8%
Total assets
1.92m NOK 994.0k NOK
-48.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 174.5k NOK to 2.20m NOK (+1162.9% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +645.6k NOK → +471.9k NOK (net margin 369.9% → 21.4%). Calculated

  • ↓

    Equity eroded

    Book equity 747.3k NOK → 619.3k NOK (equity ratio 38.9% → 62.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.22m NOK → 440.7k NOK (-63.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.22m NOK → 440.7k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 2 016 NOK → 1.12m NOK (1% → 51% of revenue). Calculated