Org.nr 889 075 112 2017 → 2018 Year-over-year analysis

ADVOKAT JAN KRISTIAN TAKVAM AS: årsregnskap 2018 vs 2017

Shrank 8% on revenue, weaker earnings

approved 2019-03-04; registry 2019-03-07; journal 2019 227793

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADVOKAT JAN KRISTIAN TAKVAM AS. Revenue 2.20m NOK → 2.02m NOK (-8.2%). Net result +471.9k NOK → +265.6k NOK. Equity 619.3k NOK → 884.9k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
2.20m NOK 2.02m NOK
-8.2%
Operating result
+615.5k NOK +340.8k NOK
-44.6%
Net result
+471.9k NOK +265.6k NOK
-43.7%
Equity
619.3k NOK 884.9k NOK
+42.9%
Cash
440.7k NOK 663.9k NOK
+50.6%
Total assets
994.0k NOK 219.2k NOK
-77.9%

What improved

  • ↑

    Equity strengthened

    Book equity 619.3k NOK → 884.9k NOK (equity ratio 62.3% → 403.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 440.7k NOK → 663.9k NOK (+50.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.20m NOK to 2.02m NOK (-8.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +615.5k NOK → +340.8k NOK (op. margin 27.9% → 16.8%). Calculated

  • ↓

    Net result weakened

    Net result +471.9k NOK → +265.6k NOK (net margin 21.4% → 13.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 637.61× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.12m NOK → 1.25m NOK (51% → 62% of revenue). Calculated