Org.nr 889 075 112 2020 → 2021 Year-over-year analysis

ADVOKAT JAN KRISTIAN TAKVAM AS: årsregnskap 2021 vs 2020

Grew 564% on revenue, stronger earnings

approved 2022-03-16; registry 2022-04-25; journal 2022 217450

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADVOKAT JAN KRISTIAN TAKVAM AS. Revenue 151.0k NOK → 1.00m NOK (+563.9%). Net result -61.5k NOK → -42.8k NOK. Equity 534.1k NOK → 491.3k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Net constructive year on the published lines.

Scorecard

Revenue
151.0k NOK 1.00m NOK
+563.9%
Operating result
-79.1k NOK -43.2k NOK
+45.4%
Net result
-61.5k NOK -42.8k NOK
+30.5%
Equity
534.1k NOK 491.3k NOK
-8.0%
Cash
393.7k NOK 365.2k NOK
-7.2%
Total assets
732.9k NOK 678.3k NOK
-7.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 151.0k NOK to 1.00m NOK (+563.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -79.1k NOK → -43.2k NOK (op. margin -52.4% → -4.3%). Calculated

  • ↑

    Net result improved

    Net result -61.5k NOK → -42.8k NOK (net margin -40.8% → -4.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.93m NOK → 742.4k NOK (1281% → 74% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 534.1k NOK → 491.3k NOK (equity ratio 72.9% → 72.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 393.7k NOK → 365.2k NOK (-7.2% YoY). Calculated