Org.nr 889 075 112 2021 → 2022 Year-over-year analysis

ADVOKAT JAN KRISTIAN TAKVAM AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-04-15; registry 2023-04-18; journal 2023 357310

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADVOKAT JAN KRISTIAN TAKVAM AS. Revenue 1.00m NOK → 1.01m NOK (+0.5%). Net result -42.8k NOK → -155.8k NOK. Equity 491.3k NOK → 335.5k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: payroll increased; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADVOKAT JAN KRISTIAN TAKVAM AS.

Scorecard

Revenue
1.00m NOK 1.01m NOK
+0.5%
Operating result
-43.2k NOK -156.6k NOK
-262.7%
Net result
-42.8k NOK -155.8k NOK
-264.4%
Equity
491.3k NOK 335.5k NOK
-31.7%
Cash
365.2k NOK 216.0k NOK
-40.9%
Total assets
678.3k NOK 507.8k NOK
-25.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.00m NOK to 1.01m NOK (+0.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -43.2k NOK → -156.6k NOK (op. margin -4.3% → -15.5%). Calculated

  • ↓

    Net result weakened

    Net result -42.8k NOK → -155.8k NOK (net margin -4.3% → -15.5%). Calculated

  • ↓

    Equity eroded

    Book equity 491.3k NOK → 335.5k NOK (equity ratio 72.4% → 66.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 365.2k NOK → 216.0k NOK (-40.9% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 742.4k NOK → 853.6k NOK (74% → 85% of revenue). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0.5 → 0.85. Reported fact