Org.nr 915 956 114 2015 → 2016 Year-over-year analysis

ADVOKAT KARIANNE GRINDSTAD AS: årsregnskap 2016 vs 2015

Grew 581% on revenue, slipped into loss

approved 2017-01-26; registry 2017-02-06; journal 2017 205547

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for ADVOKAT KARIANNE GRINDSTAD AS. Revenue 69.9k NOK → 475.8k NOK (+580.7%). Net result +20.0k NOK → -30.9k NOK. Equity 44.4k NOK → 13.5k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADVOKAT KARIANNE GRINDSTAD AS.

Scorecard

Revenue
69.9k NOK 475.8k NOK
+580.7%
Operating result
+25.8k NOK -36.6k NOK
-242.1%
Net result
+20.0k NOK -30.9k NOK
-254.2%
Equity
44.4k NOK 13.5k NOK
-69.6%
Cash
85.5k NOK 52.0k NOK
-39.2%
Total assets
159.0k NOK 170.0k NOK
+6.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 69.9k NOK to 475.8k NOK (+580.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +25.8k NOK → -36.6k NOK (op. margin 36.9% → -7.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 20.0k NOK profit to a loss of 30.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 44.4k NOK → 13.5k NOK (equity ratio 27.9% → 7.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 85.5k NOK → 52.0k NOK (-39.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation