Org.nr 915 956 114 2016 → 2017 Year-over-year analysis

ADVOKAT KARIANNE GRINDSTAD AS: årsregnskap 2017 vs 2016

Grew 15% on revenue, returned to profit

approved 2018-01-25; registry 2018-02-12; journal 2018 207092

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADVOKAT KARIANNE GRINDSTAD AS. Revenue 475.8k NOK → 548.3k NOK (+15.2%). Net result -30.9k NOK → +5 790 NOK. Equity 13.5k NOK → 19.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADVOKAT KARIANNE GRINDSTAD AS.

Scorecard

Revenue
475.8k NOK 548.3k NOK
+15.2%
Operating result
-36.6k NOK +10.7k NOK
+129.3%
Net result
-30.9k NOK +5 790 NOK
+118.7%
Equity
13.5k NOK 19.3k NOK
+43.0%
Cash
52.0k NOK 34.9k NOK
-32.9%
Total assets
170.0k NOK 270.5k NOK
+59.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 475.8k NOK to 548.3k NOK (+15.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -36.6k NOK → +10.7k NOK (op. margin -7.7% → 2.0%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 30.9k NOK to a profit of 5 790 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 13.5k NOK → 19.3k NOK (equity ratio 7.9% → 7.1%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 52.0k NOK → 34.9k NOK (-32.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 333.5k NOK → 374.2k NOK (70% → 68% of revenue). Calculated